County Profile for Pima - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 17 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 19 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 18 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 869,132,836 Total Charges 12,628,048,466
Fixed Assets 1,377,247,303 Contract Allowance 10,271,524,201
Other Assets 88,539,973 Operating Revenue 2,356,524,265
Total Assets 2,334,920,112 Operating Expenses 2,524,776,675
Current Liabilities 411,612,768 Operating Margin -168,252,410
Long Term Liabilities 752,268,397 Other Income 78,045,073
Total Equity 1,171,038,947 Other Expense 1,909
Total Liabilities and Equity 2,334,920,112 Net Profit or Loss -90,209,246

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,770 Revenue per Bed $1,015,743 Revenue per Person $2,356,524,265
Net Margin per Discharge ($1,412) Net Margin per Bed ($72,523) Net Margin per Person ($168,252,410)
Net Profit per Discharge ($757) Net Profit per Bed ($38,883) Net Profit per Person ($90,209,246)
Net Fixed Assets per Discharge $11,554 Net Fixed Assets per Bed $593,641 Net Fixed Assets per Bed $1,377,247,303
Long Term Debt per Discharge $6,311 Long Term Debt per Bed $324,254 Long Term Debt per Person $752,268,397
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 62 Net Fixed Assets 80 Population Estimate 1,151
Total Revenue 104 Long Term Liabilities 96 Total Patient Discharges 55
Net Margin 3,242 Total Patient Beds 54
Net Profit or Loss 3,266

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 453,410,526 1,250,243,426 0.3627
31 Intensive Care Unit 109,598,199 370,077,796 0.2961
32 Coronary Care Unit 0 0
43 Nursery 11,305,930 37,422,144 0.3021
44 Skilled Nursing Care 0 0
50 Operating Room 168,539,078 1,650,829,823 0.1021
51 Recovery Room 30,250,167 230,505,974 0.1312
52 Labor and Delivery Room 36,731,416 164,039,640 0.2239

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 110,715,520 13 Nursing Administration 32,633,012
02,03 Captial Related - Movable Equipment 60,679,506 14 Central Services and Supply 19,723,019
04 Employee Benefits 80,297,480 15 Pharmacy 48,464,454
05 Administrative and General 459,629,102 16 Medical Records and Medical Library 15,385,412
06 Maintenance and Repairs 37,060,699 17 Social Services 6,175,527
07 Operation of Plant 43,514,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 35,356,755 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 22,258,024 20,21,22,23 Education Programs 60,589,274
Total General Service Cost Centers 1,032,482,037

County Profile for Pima - 2018